| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 987 318 € | - | - | - | - | - | - | 374 733 € | 612 585 € | 280 € | 28 317 € | 0 € | 0 € | 0 € | 0 € | 292 602 € | - | 100 489 € | - | - | 776 101 € | 0 € | 776 101 € | - | 0 € | 776 101 € |
| 2023 | 888 407 € | - | - | - | - | - | - | 382 856 € | 505 551 € | 95 € | 32 581 € | 0 € | 0 € | 0 € | 0 € | 13 306 € | - | 12 083 € | - | - | 474 098 € | 0 € | 474 098 € | - | 0 € | 474 098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 187 351 € | 0 € | 110 921 € | 0 € | 298 272 € | 3 266 928 € | 105 € | 4 619 634 € | 7 886 667 € | 8 184 939 € | - | 252 554 € | 1 545 264 € | 0 € | 6 387 121 € | 8 184 939 € | 8 184 939 € |
| 2023 | 472 199 € | 0 € | 101 233 € | 0 € | 573 432 € | 2 630 085 € | 179 € | 4 672 080 € | 7 302 344 € | 7 875 776 € | - | 529 492 € | 1 735 264 € | 0 € | 5 611 020 € | 7 875 776 € | 7 875 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 158 120 € | 16.4% | 1760 € | 2500 € | 1-50% |
| 2023 | 135 880 € | 7.6% | 1550 € | 2190 € | 20% |
| 2022 | 126 320 € | - | 1940 € | 2990 € | 2 |