| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 165 € | - | - | - | - | - | - | 159 184 € | -5019 € | 306 € | 1139 € | 0 € | 315 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6779 € | 0 € | -6779 € | - | 0 € | -6779 € |
| 2023 | 452 130 € | - | - | - | - | - | - | 386 845 € | 65 285 € | 684 € | 826 € | 4125 € | 270 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 630 € | 0 € | 67 630 € | - | 0 € | 67 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 219 € | 0 € | 1834 € | 32 431 € | 83 484 € | 0 € | 0 € | 31 657 € | 31 657 € | 115 141 € | - | 14 488 € | 0 € | 0 € | 100 653 € | 115 141 € | 115 141 € |
| 2023 | 63 835 € | 0 € | 13 173 € | 26 624 € | 103 632 € | 0 € | 0 € | 39 769 € | 39 769 € | 143 401 € | - | 30 968 € | 0 € | 0 € | 112 433 € | 143 401 € | 143 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 310 € | 47.0% | 10 880 € | 18 180 € | 40% |
| 2023 | 102 530 € | 140.3% | 6670 € | 13 570 € | 4-20% |
| 2022 | 42 660 € | - | 6830 € | 12 430 € | 5 |