| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 603 € | - | - | - | - | - | - | 0 € | 31 603 € | 0 € | 12 404 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 199 € | 1250 € | 17 949 € | - | 0 € | 17 949 € |
| 2024 | 21 530 € | - | - | - | - | - | - | 0 € | 21 530 € | 0 € | 11 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 395 € | 1250 € | 9145 € | - | 0 € | 9145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 274 € | 0 € | 440 € | 0 € | 38 714 € | 0 € | 0 € | 381 € | 381 € | 39 095 € | - | 7537 € | 0 € | 0 € | 31 558 € | 39 095 € | 39 095 € |
| 2024 | 24 532 € | 0 € | 790 € | 0 € | 25 322 € | 0 € | 0 € | 763 € | 763 € | 26 085 € | - | 7476 € | 0 € | 0 € | 18 609 € | 26 085 € | 26 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3240 € | 53.0% | 400 € | 2840 € | 10% |
| 2023 | 6900 € | 24.9% | 160 € | 2500 € | 10% |
| 2022 | 9190 € | - | 380 € | 1430 € | 1 |