| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 527 735 € | - | - | - | - | - | - | 208 184 € | 319 551 € | 0 € | 28 299 € | 3927 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 295 175 € | 141 250 € | 153 925 € | - | 0 € | 153 925 € |
| 2023 | 550 743 € | - | - | - | - | - | - | 239 172 € | 311 571 € | 0 € | 24 305 € | 13 643 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 300 904 € | 0 € | 300 904 € | - | 0 € | 300 904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 055 € | 0 € | 33 068 € | 0 € | 85 123 € | 0 € | 0 € | 2 466 970 € | 2 466 970 € | 2 552 093 € | - | 361 087 € | 1 034 233 € | 0 € | 1 156 773 € | 2 552 093 € | 2 552 093 € |
| 2023 | 3975 € | 0 € | 22 755 € | 0 € | 26 730 € | 0 € | 0 € | 2 514 600 € | 2 514 600 € | 2 541 330 € | - | 42 249 € | 931 233 € | 0 € | 1 567 848 € | 2 541 330 € | 2 541 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 310 € | 4.2% | 4830 € | 8530 € | 3-25% |
| 2023 | 104 900 € | 5.9% | 3800 € | 7250 € | 40% |
| 2022 | 99 070 € | - | 3880 € | 7280 € | 4 |