| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 419 445 € | - | - | - | - | - | - | 246 249 € | 173 196 € | 128 799 € | 2979 € | 42 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 454 € | 0 € | 41 454 € | - | 0 € | 41 454 € |
| 2024 | 445 056 € | - | - | - | - | - | - | 264 475 € | 180 581 € | 128 282 € | 2206 € | 21 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 114 € | 0 € | 50 114 € | - | 0 € | 50 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 699 € | 0 € | 12 395 € | 47 244 € | 104 338 € | 0 € | 2160 € | 256 € | 2416 € | 106 754 € | - | 35 181 € | 0 € | 0 € | 71 573 € | 106 754 € | 106 754 € |
| 2024 | 24 442 € | 0 € | 10 721 € | 95 635 € | 130 798 € | 0 € | 0 € | 869 € | 869 € | 131 667 € | - | 39 048 € | 0 € | 0 € | 92 619 € | 131 667 € | 131 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 530 € | 3.7% | 19 720 € | 24 440 € | 30% |
| 2023 | 158 370 € | 6.8% | 18 810 € | 24 420 € | 30% |
| 2022 | 148 220 € | - | 17 670 € | 23 620 € | 3 |