| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 104 770 € | - | - | - | - | - | - | 125 226 € | -20 456 € | 0 € | 156 € | 23 € | 15 492 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 081 € | 13 € | -36 094 € | - | 0 € | -36 094 € |
| 2024 | 81 237 € | - | - | - | - | - | - | 134 051 € | -52 814 € | 0 € | 119 € | 0 € | 11 741 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 674 € | 0 € | -64 674 € | - | 0 € | -64 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4370 € | 0 € | 114 € | 0 € | 4484 € | 0 € | 0 € | 892 691 € | 892 691 € | 897 175 € | - | 624 € | 0 € | 0 € | 896 551 € | 897 175 € | 897 175 € |
| 2024 | 2135 € | 0 € | 170 € | 0 € | 2305 € | 0 € | 0 € | 930 340 € | 930 340 € | 932 645 € | - | 0 € | 0 € | 0 € | 932 645 € | 932 645 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1770 € | 155.0% | 1250 € | 2050 € | 10% |
| 2023 | -3220 € | 435.4% | 1190 € | 1940 € | 10% |
| 2022 | 960 € | - | 1250 € | 2050 € | 1 |