| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 566 € | - | - | - | - | - | - | 77 124 € | 11 442 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 442 € | 4750 € | 6692 € | - | 0 € | 6692 € |
| 2023 | 94 174 € | - | - | - | - | - | - | 82 815 € | 11 359 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 359 € | 0 € | 11 359 € | - | 0 € | 11 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4497 € | 0 € | 3913 € | 0 € | 8410 € | 0 € | 0 € | 132 894 € | 132 894 € | 141 304 € | - | 6299 € | 0 € | 0 € | 135 005 € | 141 304 € | 141 304 € |
| 2023 | 3283 € | 0 € | 4792 € | 0 € | 8075 € | 0 € | 0 € | 151 544 € | 151 544 € | 159 619 € | - | 7496 € | 0 € | 0 € | 152 123 € | 159 619 € | 159 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 110 € | 33.9% | 4530 € | 6400 € | 30% |
| 2023 | 21 740 € | 1.7% | 2410 € | 6530 € | 30% |
| 2022 | 22 120 € | - | 2690 € | 6240 € | 3 |