| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 602 354 € | - | - | - | - | - | - | 675 082 € | -72 728 € | 0 € | 89 886 € | 78 111 € | 0 € | 0 € | 0 € | 0 € | - | 2688 € | - | - | -87 191 € | 23 000 € | -110 191 € | - | 0 € | -110 191 € |
| 2023 | 895 945 € | - | - | - | - | - | - | 735 885 € | 160 060 € | 0 € | 117 464 € | 85 333 € | 0 € | 0 € | 0 € | 1485 € | - | 4998 € | - | - | 124 416 € | 0 € | 124 416 € | - | 0 € | 124 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 456 € | 0 € | 37 561 € | 1054 € | 93 071 € | 0 € | 0 € | 613 101 € | 613 101 € | 706 172 € | - | 155 412 € | 0 € | 0 € | 550 760 € | 706 172 € | 706 172 € |
| 2023 | 97 826 € | 0 € | 178 751 € | 3003 € | 279 580 € | 0 € | 0 € | 548 723 € | 548 723 € | 828 303 € | - | 75 351 € | 0 € | 0 € | 752 952 € | 828 303 € | 828 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 780 € | 5.7% | 49 180 € | 89 490 € | 25-22% |
| 2023 | 171 540 € | 32.1% | 64 360 € | 107 030 € | 32-40% |
| 2022 | 252 680 € | - | 80 630 € | 155 970 € | 53 |