| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 423 777 € | - | - | - | - | - | - | 397 155 € | 26 622 € | 15 942 € | 20 681 € | 68 € | 10 873 € | 0 € | 0 € | 0 € | - | 13 048 € | - | - | -33 854 € | 0 € | -33 854 € | - | 0 € | -33 854 € |
| 2023 | 370 913 € | - | - | - | - | - | - | 329 941 € | 40 972 € | 1312 € | 19 218 € | 0 € | 20 516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -74 € | 0 € | -74 € | - | 0 € | -74 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 114 € | 0 € | 10 271 € | 301 € | 28 686 € | 0 € | 0 € | 101 445 € | 101 445 € | 130 131 € | - | 50 743 € | 30 396 € | 0 € | 48 992 € | 130 131 € | 130 131 € |
| 2023 | 14 621 € | 0 € | 405 € | 7472 € | 22 498 € | 0 € | 0 € | 110 536 € | 110 536 € | 133 034 € | - | 29 650 € | 20 538 € | 0 € | 82 846 € | 133 034 € | 133 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 420 € | 3.5% | 33 410 € | 67 940 € | 140% |
| 2023 | 105 090 € | 24.1% | 34 700 € | 70 330 € | 140% |
| 2022 | 84 650 € | - | 27 720 € | 56 870 € | 14 |