| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 5793 € | - | - | - | - | - | - | 10 737 € | -4944 € | 0 € | 2904 € | 3669 € | 2304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6483 € | 0 € | -6483 € | - | 0 € | -6483 € |
| 2021 | 103 421 € | - | - | - | - | - | - | 113 581 € | -10 160 € | 0 € | 4040 € | 703 € | 2865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 362 € | 0 € | -16 362 € | - | 0 € | -16 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 15 482 € | 0 € | 1027 € | 119 210 € | 135 719 € | 0 € | 0 € | 1979 € | 1979 € | 137 698 € | - | 956 € | 70 000 € | 0 € | 66 742 € | 137 698 € | 137 698 € |
| 2021 | 175 447 € | 0 € | 1509 € | 115 809 € | 292 765 € | 0 € | 0 € | 2454 € | 2454 € | 295 219 € | - | 1994 € | 220 000 € | 0 € | 73 225 € | 295 219 € | 295 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||