| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 645 € | - | - | - | - | - | - | 16 160 € | 16 485 € | 5650 € | 10 934 € | 7000 € | 420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6481 € | 0 € | 6481 € | - | 0 € | 6481 € |
| 2023 | 25 526 € | - | - | - | - | - | - | 4732 € | 20 794 € | 3360 € | 9551 € | 0 € | 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7621 € | 0 € | 7621 € | - | 0 € | 7621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 240 € | 0 € | 7305 € | 0 € | 18 545 € | 0 € | 0 € | 19 088 € | 19 088 € | 37 633 € | - | 18 992 € | 12 367 € | 0 € | 6274 € | 37 633 € | 37 633 € |
| 2023 | 14 523 € | 0 € | 1193 € | 0 € | 15 716 € | 0 € | 0 € | 24 675 € | 24 675 € | 40 391 € | - | 26 730 € | 13 867 € | 0 € | -206 € | 40 391 € | 40 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 390 € | 192.1% | 2460 € | 4030 € | 10% |
| 2023 | 3900 € | 28.4% | 1360 € | 2210 € | 10% |
| 2022 | 5450 € | - | 80 € | 680 € | 1 |