| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 195 € | - | - | - | - | - | - | 13 300 € | -1105 € | 310 € | 343 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1758 € | 0 € | -1758 € | - | 0 € | -1758 € |
| 2023 | 16 012 € | - | - | - | - | - | - | 17 769 € | -1757 € | 888 € | 638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3283 € | 0 € | -3283 € | - | 0 € | -3283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 301 € | 0 € | 3450 € | 0 € | 3751 € | 0 € | 0 € | 10 584 € | 10 584 € | 14 335 € | - | 10 454 € | 0 € | 0 € | 3881 € | 14 335 € | 14 335 € |
| 2023 | 666 € | 0 € | 3362 € | 1763 € | 5791 € | 0 € | 0 € | 11 304 € | 11 304 € | 17 095 € | - | 11 456 € | 0 € | 0 € | 5639 € | 17 095 € | 17 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2820 € | 35.8% | 450 € | 700 € | 2+100% |
| 2023 | 4390 € | 2.3% | 760 € | 1510 € | 10% |
| 2022 | 4290 € | - | 330 € | 1610 € | 1 |