| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 435 798 € | - | - | - | - | - | - | 2 824 932 € | 610 866 € | 151 499 € | 9122 € | 141 € | 55 542 € | 0 € | 0 € | 2353 € | - | 0 € | - | - | 397 197 € | 0 € | 397 197 € | - | 0 € | 397 197 € |
| 2023 | 2 786 601 € | - | - | - | - | - | - | 2 739 740 € | 46 861 € | 114 012 € | 14 173 € | 804 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -80 560 € | 3 € | -80 563 € | - | 0 € | -80 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1038 € | 0 € | 206 614 € | 274 558 € | 482 210 € | 0 € | 0 € | 1311 € | 1311 € | 483 521 € | - | 56 277 € | 0 € | 0 € | 427 244 € | 483 521 € | 483 521 € |
| 2023 | 1899 € | 0 € | 185 836 € | 1 411 253 € | 1 598 988 € | 0 € | 0 € | 0 € | 0 € | 1 598 988 € | - | 1 568 941 € | 0 € | 0 € | 30 047 € | 1 598 988 € | 1 598 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 288 020 € | 12.9% | 3720 € | 10 780 € | 30% |
| 2023 | 255 140 € | 34.4% | 2470 € | 7810 € | 30% |
| 2022 | 388 670 € | - | 4040 € | 7250 € | 3 |