| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 66 048 € | - | - | - | - | - | - | 41 029 € | 25 019 € | 19 911 € | 1725 € | 0 € | 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3067 € | 625 € | 2442 € | - | 0 € | 2442 € |
| 2024 | 73 278 € | - | - | - | - | - | - | 41 380 € | 31 898 € | 34 300 € | 0 € | 0 € | 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2623 € | 0 € | -2623 € | - | 0 € | -2623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4355 € | 0 € | 6684 € | 15 € | 11 054 € | 0 € | 0 € | 6966 € | 6966 € | 18 020 € | - | 3228 € | 0 € | 0 € | 14 792 € | 18 020 € | 18 020 € |
| 2024 | 7804 € | 0 € | 2803 € | 1337 € | 11 944 € | 0 € | 0 € | 7052 € | 7052 € | 18 996 € | - | 4146 € | 0 € | 0 € | 14 850 € | 18 996 € | 18 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 980 € | 54.2% | 4520 € | 8180 € | 2+100% |
| 2023 | 13 610 € | 92.2% | 3370 € | 6170 € | 10% |
| 2022 | 7080 € | - | 1830 € | 3990 € | 1 |