| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 655 839 € | - | - | - | - | - | - | 492 678 € | 163 161 € | 37 832 € | 21 619 € | 0 € | 0 € | 0 € | 0 € | 80 € | - | 0 € | - | - | 103 790 € | 0 € | 103 790 € | - | 0 € | 103 790 € |
| 2023 | 625 090 € | - | - | - | - | - | - | 528 116 € | 96 974 € | 35 975 € | 16 089 € | 0 € | 479 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 431 € | 0 € | 44 431 € | - | 0 € | 44 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 526 € | 0 € | 43 165 € | 123 620 € | 191 311 € | 7597 € | 0 € | 18 711 € | 26 308 € | 217 619 € | - | 37 553 € | 0 € | 1091 € | 178 975 € | 217 619 € | 216 528 € |
| 2023 | 6572 € | 0 € | 51 952 € | 101 261 € | 159 785 € | 7597 € | 0 € | 24 033 € | 31 630 € | 191 415 € | - | 65 139 € | 0 € | 1091 € | 125 185 € | 191 415 € | 190 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 680 € | 17.9% | 1280 € | 3320 € | 10% |
| 2023 | 83 710 € | 4.6% | 1050 € | 2550 € | 10% |
| 2022 | 87 710 € | - | 600 € | 2250 € | 1 |