| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 247 151 € | -247 151 € | 133 € | 3244 € | 0 € | 2433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -252 961 € | 0 € | -252 961 € | - | 0 € | -252 961 € |
| 2023 | 0 € | - | - | - | - | - | - | 270 803 € | -270 803 € | 133 € | 3216 € | 0 € | 2229 € | 0 € | 0 € | 0 € | - | 2024 € | - | - | -278 405 € | 0 € | -278 405 € | - | 0 € | -278 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 624 € | 0 € | 1033 € | 5101 € | 6758 € | 0 € | 29 € | 676 005 € | 676 034 € | 682 792 € | - | 51 394 € | 6 645 888 € | 0 € | -6 014 490 € | 682 792 € | 682 792 € |
| 2023 | 1694 € | 0 € | 1437 € | 4718 € | 7849 € | 0 € | 29 € | 908 791 € | 908 820 € | 916 669 € | - | 54 260 € | 6 623 938 € | 0 € | -5 761 529 € | 916 669 € | 916 669 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 83.3% | 730 € | 1810 € | 20% |
| 2023 | 2930 € | 1853.3% | 650 € | 1730 € | 2+100% |
| 2022 | 150 € | - | 130 € | 900 € | 1 |