| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 823 € | - | - | - | - | - | - | 22 € | 801 € | 24 € | 570 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 € | 50 € | 157 € | - | 0 € | 157 € |
| 2023 | 1263 € | - | - | - | - | - | - | 1260 € | 3 € | 901 € | 758 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1667 € | 0 € | -1667 € | - | 0 € | -1667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1094 € | 0 € | 0 € | 4801 € | 5895 € | 0 € | 0 € | 569 € | 569 € | 6464 € | - | 5985 € | 0 € | 0 € | 479 € | 6464 € | 6464 € |
| 2023 | 88 € | 0 € | 654 € | 4825 € | 5567 € | 0 € | 0 € | 569 € | 569 € | 6136 € | - | 5813 € | 0 € | 0 € | 323 € | 6136 € | 6136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | 52.5% | 0 € | 0 € | 20% |
| 2023 | 590 € | 126.9% | 30 € | 40 € | 20% |
| 2022 | 260 € | - | 40 € | 70 € | 2 |