| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 980 824 € | - | - | - | - | - | - | 824 021 € | 156 803 € | 134 114 € | 25 783 € | 19 277 € | 7312 € | 0 € | 0 € | 0 € | - | 14 928 € | - | - | -6057 € | 0 € | -6057 € | - | 0 € | -6057 € |
| 2023 | 940 310 € | - | - | - | - | - | - | 788 682 € | 151 628 € | 166 861 € | 34 397 € | 15 937 € | 11 422 € | 0 € | 0 € | 0 € | - | 18 113 € | - | - | -63 228 € | 0 € | -63 228 € | - | 0 € | -63 228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 722 € | 0 € | 131 706 € | 1197 € | 133 625 € | 0 € | 1132 € | 262 991 € | 264 123 € | 397 748 € | - | 223 470 € | 129 936 € | 0 € | 44 342 € | 397 748 € | 397 748 € |
| 2023 | 1249 € | 0 € | 117 869 € | 192 € | 119 310 € | 0 € | 1532 € | 342 884 € | 344 416 € | 463 726 € | - | 225 414 € | 187 913 € | 0 € | 50 399 € | 463 726 € | 463 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 800 € | 28.6% | 45 810 € | 95 950 € | 20+5% |
| 2023 | 109 490 € | 7.1% | 41 230 € | 91 180 € | 19-10% |
| 2022 | 117 810 € | - | 46 040 € | 101 480 € | 21 |