| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 867 € | - | - | - | - | - | - | 10 816 € | 51 € | 710 € | 1050 € | 83 369 € | 255 € | 0 € | 0 € | 1 € | - | 3 € | - | - | 81 403 € | 0 € | 81 403 € | - | 0 € | 81 403 € |
| 2023 | 6979 € | - | - | - | - | - | - | 10 892 € | -3913 € | 554 € | 1680 € | 0 € | 177 € | 0 € | 0 € | 4 € | - | 1 € | - | - | -6321 € | 0 € | -6321 € | - | 0 € | -6321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 10 732 € | 1968 € | 12 700 € | 0 € | 0 € | 14 940 € | 14 940 € | 27 640 € | - | 8899 € | 0 € | 0 € | 18 741 € | 27 640 € | 27 640 € |
| 2023 | 0 € | 0 € | 3941 € | 1564 € | 5505 € | 0 € | 0 € | 15 019 € | 15 019 € | 20 524 € | - | 18 507 € | 71 275 € | 0 € | -69 258 € | 20 524 € | 20 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4580 € | 3171.4% | 1190 € | 3360 € | 10% |
| 2023 | 140 € | 84.1% | 60 € | 230 € | 10% |
| 2022 | 880 € | - | 170 € | 1070 € | 1 |