| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 611 € | - | - | - | - | - | - | 332 405 € | 61 206 € | 0 € | 37 586 € | 69 839 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 391 € | 0 € | 93 391 € | - | 0 € | 93 391 € |
| 2023 | 381 371 € | - | - | - | - | - | - | 348 269 € | 33 102 € | 0 € | 37 614 € | 147 424 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 142 912 € | 0 € | 142 912 € | - | 0 € | 142 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 677 614 € | 0 € | 45 298 € | 0 € | 1 722 912 € | 0 € | 306 741 € | 2 942 283 € | 3 249 024 € | 4 971 936 € | - | 20 168 € | 0 € | 0 € | 4 951 768 € | 4 971 936 € | 4 971 936 € |
| 2023 | 1 351 586 € | 0 € | 84 381 € | 0 € | 1 435 967 € | 0 € | 386 841 € | 3 055 184 € | 3 442 025 € | 4 877 992 € | - | 19 615 € | 0 € | 0 € | 4 858 377 € | 4 877 992 € | 4 877 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 210 € | 3.1% | 7090 € | 13 670 € | 40% |
| 2023 | 98 150 € | 15.4% | 6790 € | 13 700 € | 40% |
| 2022 | 115 980 € | - | 6780 € | 13 450 € | 4 |