| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 20 310 € | - | - | - | - | - | - | 0 € | 20 310 € | 0 € | 124 929 € | 0 € | 9520 € | 187 000 € | 0 € | 445 053 € | - | 0 € | - | - | 517 914 € | 0 € | 517 914 € | - | 0 € | 517 914 € |
| 2022 | 23 100 € | - | - | - | - | - | - | 0 € | 23 100 € | 0 € | 297 031 € | 123 000 € | 13 900 € | 131 517 € | 150 222 € | 367 548 € | - | 0 € | - | - | 484 456 € | 0 € | 484 456 € | - | 0 € | 484 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 280 588 € | 504 761 € | 1 881 322 € | 0 € | 2 666 671 € | 10 120 417 € | 700 € | 0 € | 10 121 117 € | 12 787 788 € | - | 324 853 € | 9 497 536 € | 0 € | 2 965 399 € | 12 787 788 € | 12 787 788 € |
| 2022 | 246 448 € | 1281 € | 2 480 492 € | 0 € | 2 728 221 € | 9 632 602 € | 700 € | 0 € | 9 633 302 € | 12 361 523 € | - | 372 209 € | 9 541 830 € | 0 € | 2 447 484 € | 12 361 523 € | 12 361 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 020 € | 21.2% | 13 660 € | 25 350 € | 4+33% |
| 2023 | 32 200 € | 0.8% | 11 250 € | 20 940 € | 30% |
| 2022 | 32 460 € | - | 11 440 € | 21 010 € | 3 |