| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 258 376 € | - | - | - | - | - | - | 2 862 020 € | 396 356 € | 119 668 € | 27 094 € | 42 101 € | 27 885 € | 0 € | 0 € | 0 € | - | 7128 € | - | - | 256 682 € | 0 € | 256 682 € | - | 0 € | 256 682 € |
| 2024 | 3 017 955 € | - | - | - | - | - | - | 2 594 444 € | 423 511 € | 112 252 € | 15 619 € | 200 152 € | 207 152 € | 0 € | 0 € | 0 € | - | 4188 € | - | - | 284 452 € | 0 € | 284 452 € | - | 0 € | 284 452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 121 493 € | 0 € | 257 648 € | 578 390 € | 957 531 € | 0 € | 0 € | 942 545 € | 942 545 € | 1 900 076 € | - | 290 552 € | 150 000 € | 0 € | 1 459 524 € | 1 900 076 € | 1 900 076 € |
| 2024 | 100 987 € | 0 € | 217 578 € | 464 997 € | 783 562 € | 0 € | 0 € | 670 542 € | 670 542 € | 1 454 104 € | - | 233 599 € | 17 663 € | 0 € | 1 202 842 € | 1 454 104 € | 1 454 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 484 220 € | 9.4% | 45 260 € | 87 830 € | 14+8% |
| 2023 | 442 580 € | 3.1% | 39 190 € | 77 550 € | 13-7% |
| 2022 | 456 680 € | - | 37 490 € | 75 060 € | 14 |