| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 165 659 € | - | - | - | - | - | - | 719 624 € | 446 035 € | 361 558 € | 135 468 € | 18 473 € | 8615 € | 0 € | 0 € | 0 € | - | 705 € | - | - | -41 838 € | 0 € | -41 838 € | - | 0 € | -41 838 € |
| 2023 | 2 073 401 € | - | - | - | - | - | - | 1 334 610 € | 738 791 € | 546 284 € | 174 903 € | 3351 € | 778 € | 0 € | 0 € | 0 € | - | 850 € | - | - | 19 327 € | 0 € | 19 327 € | - | 0 € | 19 327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 808 € | 0 € | 26 470 € | 1 953 445 € | 1 994 723 € | 0 € | 356 € | 12 004 € | 12 360 € | 2 007 083 € | - | 408 621 € | 1 543 604 € | 0 € | 54 858 € | 2 007 083 € | 2 007 083 € |
| 2023 | 43 810 € | 0 € | 29 996 € | 1 941 767 € | 2 015 573 € | 0 € | 0 € | 24 049 € | 24 049 € | 2 039 622 € | - | 439 093 € | 1 503 833 € | 0 € | 96 696 € | 2 039 622 € | 2 039 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 323 600 € | 37.4% | 34 370 € | 91 760 € | 35-26% |
| 2023 | 516 650 € | 15.6% | 44 750 € | 139 420 € | 47-6% |
| 2022 | 612 200 € | - | 31 730 € | 121 180 € | 50 |