| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 500 € | - | - | - | - | - | - | 0 € | 16 500 € | 0 € | 543 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1459 € | - | - | 14 498 € | 365 € | 14 133 € | - | 0 € | 14 133 € |
| 2024 | 12 390 € | - | - | - | - | - | - | 949 € | 11 441 € | 0 € | 1005 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1504 € | - | - | 8932 € | 376 € | 8556 € | - | 0 € | 8556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 € | 0 € | 2 € | 0 € | 23 € | 0 € | 0 € | 35 000 € | 35 000 € | 35 023 € | - | 1286 € | 35 590 € | 0 € | -1853 € | 35 023 € | 35 023 € |
| 2024 | 77 € | 0 € | 90 € | 0 € | 167 € | 0 € | 0 € | 35 000 € | 35 000 € | 35 167 € | - | 989 € | 50 164 € | 0 € | -15 986 € | 35 167 € | 35 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4880 € | 43.5% | 480 € | 570 € | - |
| 2023 | 8640 € | 25.5% | 2870 € | 4690 € | 10% |
| 2022 | 11 600 € | - | 2020 € | 3290 € | 1 |