| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 3870 € | - | - | - | - | - | 2105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5975 € | 50 € | -6025 € | - | 0 € | -6025 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 3870 € | - | - | - | - | - | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3934 € | 50 € | -3984 € | - | 0 € | -3984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 0 € | 0 € | 7 € | 0 € | 0 € | 238 775 € | 238 775 € | 238 782 € | - | 50 € | 280 333 € | 0 € | -41 601 € | 238 782 € | 238 782 € |
| 2023 | 12 € | 0 € | 0 € | 0 € | 12 € | 0 € | 0 € | 242 645 € | 242 645 € | 242 657 € | - | 50 € | 278 183 € | 0 € | -35 576 € | 242 657 € | 242 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 20.0% | 0 € | 0 € | - |
| 2023 | 50 € | 54.5% | 0 € | 0 € | - |
| 2022 | 110 € | - | 0 € | 0 € | - |