| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 313 855 € | - | - | - | - | - | - | 308 552 € | 5303 € | 0 € | 3228 € | 0 € | 1454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 621 € | 0 € | 621 € | - | 0 € | 621 € |
| 2021 | 124 670 € | - | - | - | - | - | - | 30 808 € | 93 862 € | 0 € | 2028 € | 0 € | 2315 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 519 € | 0 € | 89 519 € | - | 0 € | 89 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 229 € | 0 € | 2346 € | 121 310 € | 123 885 € | 0 € | 0 € | 0 € | 0 € | 123 885 € | - | 47 940 € | 0 € | 0 € | 75 945 € | 123 885 € | 123 885 € |
| 2021 | 88 342 € | 0 € | 2699 € | 52 961 € | 144 002 € | 0 € | 0 € | 0 € | 0 € | 144 002 € | - | 68 678 € | 0 € | 0 € | 75 324 € | 144 002 € | 144 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3490 € | 92.6% | 10 € | 720 € | 20% |
| 2022 | 47 210 € | - | 180 € | 5040 € | 2 |