| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 000 € | - | - | - | - | - | - | 1 590 074 € | -1 345 074 € | 0 € | 14 470 € | 0 € | 2511 € | 0 € | 0 € | 249 € | - | 0 € | - | - | -1 361 806 € | 0 € | -1 361 806 € | - | 0 € | -1 361 806 € |
| 2023 | 105 587 € | - | - | - | - | - | - | 637 321 € | -531 734 € | 0 € | 2688 € | 0 € | 4187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -538 609 € | 0 € | -538 609 € | - | 0 € | -538 609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 155 € | 0 € | 218 748 € | 0 € | 328 903 € | 0 € | 0 € | 2 488 373 € | 2 488 373 € | 2 817 276 € | - | 7291 € | 0 € | 0 € | 2 809 985 € | 2 817 276 € | 2 817 276 € |
| 2023 | 1669 € | 0 € | 93 748 € | 0 € | 95 417 € | 0 € | 0 € | 4 076 627 € | 4 076 627 € | 4 172 044 € | - | 253 € | 0 € | 0 € | 4 171 791 € | 4 172 044 € | 4 172 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 2.8% | 160 € | 190 € | - |
| 2023 | 360 € | 620.0% | 140 € | 170 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |