| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2500 € | - | - | - | - | - | - | 8526 € | -6026 € | 0 € | 8055 € | 57 349 € | 16 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 074 € | 0 € | 27 074 € | - | 0 € | 27 074 € |
| 2022 | 861 489 € | - | - | - | - | - | - | 1 350 837 € | -489 348 € | 49 429 € | 63 619 € | 2211 € | 18 488 € | 0 € | 0 € | 15 446 € | - | 17 529 € | - | - | -620 756 € | 1799 € | -622 555 € | - | 0 € | -622 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 72 540 € | 0 € | 2068 € | 12 150 € | 86 758 € | 0 € | 0 € | 773 € | 773 € | 87 531 € | - | 1212 € | 0 € | 0 € | 86 319 € | 87 531 € | 87 531 € |
| 2022 | 3325 € | 0 € | 67 728 € | 9436 € | 80 489 € | 0 € | 0 € | 13 924 € | 13 924 € | 94 413 € | - | 347 144 € | 0 € | 0 € | -252 731 € | 94 413 € | 94 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 650 € | 100.7% | 1140 € | 770 € | 1-50% |
| 2022 | -96 490 € | - | 1520 € | 4380 € | 2 |