| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 573 € | 0 € | 0 € | 0 € | 49 858 € | 44 136 € | 0 € | - | - | - | - | - | 19 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1552 € | 0 € | -1552 € | - | 0 € | -1552 € |
| 2024 | 181 148 € | 0 € | 0 € | 0 € | 91 949 € | 23 308 € | 0 € | - | - | - | - | - | 68 643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2752 € | 0 € | -2752 € | - | 0 € | -2752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 205 € | 0 € | 1656 € | 0 € | 1861 € | 0 € | 0 € | 1786 € | 1786 € | 3647 € | - | 0 € | 5800 € | 0 € | -2153 € | 3647 € | 3647 € |
| 2024 | 667 € | 0 € | 6935 € | 1954 € | 9556 € | 0 € | 0 € | 1786 € | 1786 € | 11 342 € | - | 6497 € | 5447 € | 0 € | -602 € | 11 342 € | 11 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 030 € | 25.9% | 8650 € | 16 390 € | 6+20% |
| 2023 | 30 210 € | 4.9% | 6730 € | 13 470 € | 50% |
| 2022 | 31 770 € | - | 6490 € | 14 040 € | 5 |