| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 264 € | - | - | - | - | - | - | 61 864 € | -37 600 € | 0 € | 84 430 € | 1 993 560 € | 1 360 750 € | 0 € | 0 € | 0 € | - | 125 € | - | - | 510 655 € | 0 € | 510 655 € | - | 0 € | 510 655 € |
| 2023 | 11 122 € | - | - | - | - | - | - | 0 € | 11 122 € | 0 € | 87 340 € | 366 200 € | 241 453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 529 € | 0 € | 48 529 € | - | 0 € | 48 529 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 716 € | 0 € | 1 317 769 € | 0 € | 1 363 485 € | 0 € | 0 € | 3 328 458 € | 3 328 458 € | 4 691 943 € | - | 110 156 € | 0 € | 6864 € | 4 574 923 € | 4 691 943 € | 4 685 079 € |
| 2023 | 442 015 € | 0 € | 1 298 096 € | 0 € | 1 740 111 € | 0 € | 0 € | 5 021 816 € | 5 021 816 € | 6 761 927 € | - | 2 764 739 € | 0 € | 0 € | 3 997 188 € | 6 761 927 € | 6 761 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 530 € | 283.6% | 8420 € | 12 990 € | 4-20% |
| 2023 | -50 930 € | 7273.2% | 8240 € | 13 200 € | 5+67% |
| 2022 | 710 € | - | 3100 € | 5050 € | 3 |