| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 330 813 € | - | - | - | - | - | - | 395 507 € | -64 694 € | 17 493 € | 7254 € | 25 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 441 € | 0 € | -64 441 € | - | 0 € | -64 441 € |
| 2023 | 370 852 € | - | - | - | - | - | - | 385 147 € | -14 295 € | 30 757 € | 7861 € | 20 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 913 € | 0 € | -32 913 € | - | 0 € | -32 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9151 € | 0 € | 22 546 € | 34 100 € | 65 797 € | 0 € | 0 € | 42 543 € | 42 543 € | 108 340 € | - | 205 607 € | 120 857 € | 0 € | -218 124 € | 108 340 € | 108 340 € |
| 2023 | 897 € | 0 € | 7416 € | 33 138 € | 41 451 € | 0 € | 0 € | 54 502 € | 54 502 € | 95 953 € | - | 138 411 € | 111 225 € | 0 € | -153 683 € | 95 953 € | 95 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 690 € | 38.4% | 14 160 € | 24 320 € | 60% |
| 2023 | 31 560 € | 12.8% | 8930 € | 16 270 € | 6+20% |
| 2022 | 27 980 € | - | 5100 € | 10 620 € | 5 |