| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 313 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -313 € | 0 € | -313 € | - | 0 € | -313 € |
| 2024 | 190 € | - | - | - | - | - | - | 320 € | -130 € | 0 € | 1695 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1825 € | 0 € | -1825 € | - | 0 € | -1825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 910 € | 0 € | 0 € | 0 € | 910 € | 0 € | 0 € | 0 € | 0 € | 910 € | - | 16 € | 0 € | 0 € | 894 € | 910 € | 910 € |
| 2024 | 1026 € | 0 € | 200 € | 0 € | 1226 € | 0 € | 0 € | 0 € | 0 € | 1226 € | - | 19 € | 0 € | 0 € | 1207 € | 1226 € | 1226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1850 € | 62.9% | 100 € | 1570 € | 10% |
| 2023 | 4990 € | 516.0% | 90 € | 1870 € | 10% |
| 2022 | 810 € | - | 90 € | 550 € | 1 |