| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 577 € | - | - | - | - | - | - | 71 037 € | 26 540 € | 32 723 € | 27 205 € | 24 631 € | 13 969 € | 0 € | 0 € | 0 € | - | 20 889 € | - | - | -43 615 € | 3 € | -43 618 € | - | 0 € | -43 618 € |
| 2023 | 125 615 € | - | - | - | - | - | - | 94 059 € | 31 556 € | 19 548 € | 24 190 € | 1040 € | 12 030 € | 0 € | 0 € | 1548 € | - | 457 € | - | - | -22 081 € | 0 € | -22 081 € | - | 0 € | -22 081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 802 € | 0 € | 113 138 € | 0 € | 140 940 € | 0 € | 0 € | 5 669 667 € | 5 669 667 € | 5 810 607 € | - | 27 724 € | 5 329 489 € | 0 € | 453 394 € | 5 810 607 € | 5 810 607 € |
| 2023 | 18 324 € | 0 € | 31 910 € | 0 € | 50 234 € | 0 € | 0 € | 892 608 € | 892 608 € | 942 842 € | - | 36 690 € | 409 140 € | 0 € | 497 012 € | 942 842 € | 942 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 440 € | 86.8% | 5290 € | 8850 € | 30% |
| 2023 | 8800 € | 3.3% | 2690 € | 4610 € | 30% |
| 2022 | 9100 € | - | 2670 € | 4640 € | 3 |