| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 007 € | - | - | - | - | - | - | 89 853 € | 41 154 € | 77 210 € | 600 € | 10 811 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 845 € | 0 € | -25 845 € | - | 0 € | -25 845 € |
| 2023 | 108 545 € | - | - | - | - | - | - | 68 751 € | 39 794 € | 61 203 € | 1443 € | 12 505 € | 582 € | 0 € | 0 € | 0 € | - | 206 € | - | - | -11 135 € | 0 € | -11 135 € | - | 0 € | -11 135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3277 € | 0 € | 3740 € | 65 027 € | 72 044 € | 0 € | 0 € | 6852 € | 6852 € | 78 896 € | - | 140 923 € | 0 € | 0 € | -62 027 € | 78 896 € | 78 896 € |
| 2023 | 2209 € | 0 € | 3032 € | 68 548 € | 73 789 € | 0 € | 0 € | 8710 € | 8710 € | 82 499 € | - | 118 681 € | 0 € | 0 € | -36 182 € | 82 499 € | 82 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 700 € | 1.5% | 4060 € | 10 250 € | 30% |
| 2023 | 16 950 € | 9.1% | 2180 € | 7600 € | 30% |
| 2022 | 15 540 € | - | 3810 € | 7230 € | 3 |