| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 668 € | - | - | - | - | - | - | 15 331 € | 64 337 € | 23 887 € | 13 589 € | 2603 € | 5364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 100 € | 1250 € | 22 850 € | - | 0 € | 22 850 € |
| 2023 | 80 999 € | - | - | - | - | - | - | 27 757 € | 53 242 € | 31 639 € | 11 651 € | 236 € | 14 761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4573 € | 3286 € | -7859 € | - | 0 € | -7859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 950 € | 0 € | 24 015 € | 0 € | 88 965 € | 0 € | 0 € | 138 € | 138 € | 89 103 € | - | 12 798 € | 0 € | 0 € | 76 305 € | 89 103 € | 89 103 € |
| 2023 | 55 576 € | 0 € | 25 863 € | 0 € | 81 439 € | 0 € | 0 € | 415 € | 415 € | 81 854 € | - | 13 399 € | 0 € | 0 € | 68 455 € | 81 854 € | 81 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 650 € | 9.1% | 5030 € | 7040 € | 20% |
| 2023 | 24 430 € | 15.1% | 4950 € | 7290 € | 20% |
| 2022 | 21 230 € | - | 3380 € | 4620 € | 2 |