| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 350 507 € | - | - | - | - | - | - | 284 588 € | 65 919 € | 63 497 € | 8481 € | 35 € | 2830 € | 0 € | 0 € | 921 € | - | 28 € | - | - | -7961 € | 153 € | -8114 € | - | 0 € | -8114 € |
| 2023 | 347 891 € | - | - | - | - | - | - | 265 665 € | 82 226 € | 57 423 € | 8550 € | 1 € | 3427 € | 0 € | 0 € | 1065 € | - | 3 € | - | - | 13 889 € | 174 € | 13 715 € | - | 0 € | 13 715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 243 € | 0 € | 10 609 € | 310 € | 44 162 € | 0 € | 0 € | 1053 € | 1053 € | 45 215 € | - | 17 199 € | 2803 € | 0 € | 25 213 € | 45 215 € | 45 215 € |
| 2023 | 29 984 € | 0 € | 26 396 € | 0 € | 56 380 € | 0 € | 0 € | 1724 € | 1724 € | 58 104 € | - | 19 974 € | 4803 € | 0 € | 33 327 € | 58 104 € | 58 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 690 € | 25.1% | 2870 € | 6000 € | 20% |
| 2023 | 23 610 € | 30.7% | 3480 € | 6920 € | 20% |
| 2022 | 18 070 € | - | 2550 € | 4690 € | 2 |