| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 368 € | - | - | - | - | - | - | 79 826 € | 13 542 € | 9816 € | 1364 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2362 € | 0 € | 2362 € | - | 0 € | 2362 € |
| 2023 | 105 862 € | - | - | - | - | - | - | 74 114 € | 31 748 € | 31 830 € | 1095 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1177 € | 0 € | -1177 € | - | 0 € | -1177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8225 € | 0 € | 23 040 € | 0 € | 31 265 € | 0 € | 0 € | 0 € | 0 € | 31 265 € | - | 16 076 € | 0 € | 0 € | 15 189 € | 31 265 € | 31 265 € |
| 2023 | 4802 € | 0 € | 21 844 € | 0 € | 26 646 € | 0 € | 0 € | 0 € | 0 € | 26 646 € | - | 13 819 € | 0 € | 0 € | 12 827 € | 26 646 € | 26 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 480 € | 11.4% | 3420 € | 5260 € | 40% |
| 2023 | 12 100 € | 40.2% | 3530 € | 5320 € | 4-43% |
| 2022 | 20 240 € | - | 4920 € | 8640 € | 7 |