| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 15 748 € | 23 671 € | 66 436 € | 0 € | 0 € | 5017 € | - | 0 € | - | - | -53 496 € | 0 € | -53 496 € | - | 0 € | -53 496 € |
| 2023 | 0 € | - | - | - | - | - | - | 553 € | -553 € | 0 € | 14 714 € | 24 520 € | 67 816 € | 0 € | 0 € | 3181 € | - | 0 € | - | - | -55 382 € | 838 € | -56 220 € | - | 0 € | -56 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 382 € | 0 € | 111 728 € | 0 € | 227 110 € | 0 € | 0 € | 909 224 € | 909 224 € | 1 136 334 € | - | 2171 € | 0 € | 0 € | 1 134 163 € | 1 136 334 € | 1 136 334 € |
| 2023 | 118 971 € | 0 € | 108 230 € | 0 € | 227 201 € | 0 € | 0 € | 962 192 € | 962 192 € | 1 189 393 € | - | 1734 € | 0 € | 0 € | 1 187 659 € | 1 189 393 € | 1 189 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7140 € | 73.2% | 1740 € | 2850 € | 20% |
| 2023 | 26 690 € | 32.9% | 1550 € | 2540 € | 20% |
| 2022 | 39 800 € | - | 1540 € | 2510 € | 2 |