| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 28 607 € | - | - | - | - | - | - | 31 031 € | -2424 € | 4450 € | 864 € | 3202 € | 0 € | 0 € | 0 € | 0 € | - | 329 € | - | - | -4865 € | 0 € | -4865 € | - | 0 € | -4865 € |
| 2022 | 36 761 € | - | - | - | - | - | - | 24 318 € | 12 443 € | 4352 € | 762 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 187 € | - | - | 7142 € | 0 € | 7142 € | - | 0 € | 7142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5086 € | 0 € | 13 233 € | 25 587 € | 43 906 € | 0 € | 0 € | 0 € | 0 € | 43 906 € | - | 4486 € | 0 € | 0 € | 39 420 € | 43 906 € | 43 906 € |
| 2022 | 5968 € | 0 € | 456 € | 38 385 € | 44 809 € | 0 € | 0 € | 13 774 € | 13 774 € | 58 583 € | - | 7680 € | 6618 € | 0 € | 44 285 € | 58 583 € | 58 583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4210 € | 23.3% | 80 € | 130 € | - |
| 2023 | 5490 € | 112.8% | 200 € | 320 € | 10% |
| 2022 | 2580 € | - | 240 € | 820 € | 1 |