| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 484 € | - | - | - | - | - | - | 195 291 € | 61 193 € | 0 € | 14 772 € | 0 € | 32 503 € | 0 € | 0 € | 0 € | - | 478 € | - | - | 13 440 € | 0 € | 13 440 € | - | 0 € | 13 440 € |
| 2023 | 12 950 € | - | - | - | - | - | - | 0 € | 12 950 € | 0 € | 7911 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5012 € | 0 € | 5012 € | - | 0 € | 5012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1960 € | 0 € | 48 581 € | 4633 € | 55 174 € | 2428 € | 0 € | 0 € | 2428 € | 57 602 € | - | 0 € | 38 135 € | 0 € | 19 467 € | 57 602 € | 57 602 € |
| 2023 | 5953 € | 0 € | 332 € | 0 € | 6285 € | 0 € | 0 € | 0 € | 0 € | 6285 € | - | 212 € | 0 € | 46 € | 6027 € | 6285 € | 6239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 640 € | 440.5% | 2060 € | 3050 € | 6+50% |
| 2023 | 4300 € | 91.2% | 790 € | 1320 € | 4-20% |
| 2022 | 49 050 € | - | 11 420 € | 20 080 € | 5 |