| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 609 € | - | - | - | - | - | - | 110 360 € | 48 249 € | 21 550 € | 4607 € | 78 101 € | 57 312 € | 0 € | 0 € | 8556 € | - | 17 921 € | - | - | 33 516 € | 0 € | 33 516 € | - | 0 € | 33 516 € |
| 2023 | 153 623 € | - | - | - | - | - | - | 93 580 € | 60 043 € | 20 766 € | 4969 € | 84 417 € | 66 261 € | 0 € | 0 € | 6712 € | - | 14 887 € | - | - | 44 289 € | 3250 € | 41 039 € | - | 0 € | 41 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 325 € | 0 € | 16 753 € | 1403 € | 50 481 € | 418 075 € | 0 € | 13 435 € | 431 510 € | 481 991 € | - | 42 256 € | 231 040 € | 0 € | 208 695 € | 481 991 € | 481 991 € |
| 2023 | 89 292 € | 0 € | 14 970 € | 1057 € | 105 319 € | 365 469 € | 0 € | 2606 € | 368 075 € | 473 394 € | - | 46 487 € | 251 728 € | 0 € | 175 179 € | 473 394 € | 473 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 090 € | 32.3% | 2870 € | 5700 € | 20% |
| 2023 | 34 100 € | 29.1% | 2500 € | 5380 € | 20% |
| 2022 | 26 410 € | - | 2150 € | 4910 € | 2 |