| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1498 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1498 € | 50 € | -1548 € | - | 0 € | -1548 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 918 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -918 € | 50 € | -968 € | - | 0 € | -968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 167 € | 0 € | 42 556 € | 0 € | 42 723 € | 0 € | 0 € | 538 290 € | 538 290 € | 581 013 € | - | 11 154 € | 248 644 € | 0 € | 321 215 € | 581 013 € | 581 013 € |
| 2023 | 115 € | 0 € | 42 556 € | 0 € | 42 671 € | 0 € | 0 € | 538 290 € | 538 290 € | 580 961 € | - | 11 154 € | 247 044 € | 0 € | 322 763 € | 580 961 € | 580 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | 350.0% | 0 € | 0 € | - |
| 2023 | -20 € | 50.0% | 0 € | 0 € | - |
| 2022 | -40 € | - | 0 € | 0 € | - |