| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 138 123 € | 0 € | 0 € | 0 € | 62 166 € | 43 745 € | 0 € | - | - | - | - | - | 24 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7657 € | 0 € | 7657 € | - | 0 € | 7657 € |
| 2024 | 134 769 € | 0 € | 0 € | 0 € | 56 285 € | 44 420 € | 0 € | - | - | - | - | - | 31 147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2917 € | 0 € | 2917 € | - | 0 € | 2917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4030 € | 0 € | 5635 € | 79 € | 9744 € | 0 € | 0 € | 2111 € | 2111 € | 11 855 € | - | 12 130 € | 65 947 € | 0 € | -66 222 € | 11 855 € | 11 855 € |
| 2024 | 4743 € | 0 € | 2706 € | 480 € | 7929 € | 0 € | 0 € | 3954 € | 3954 € | 11 883 € | - | 20 316 € | 65 446 € | 0 € | -73 879 € | 11 883 € | 11 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 500 € | 2.0% | 2940 € | 11 940 € | 5-17% |
| 2023 | 25 000 € | 4.2% | 1720 € | 13 150 € | 60% |
| 2022 | 24 000 € | - | 1560 € | 13 510 € | 6 |