| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 13 658 € | - | - | - | - | - | - | 3876 € | 9782 € | 2821 € | 6506 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 455 € | 0 € | 455 € | - | 0 € | 455 € |
| 2017 | 11 434 € | - | - | - | - | - | - | 4672 € | 6762 € | 3342 € | 2471 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 949 € | 0 € | 949 € | - | 0 € | 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 6460 € | 0 € | 18 560 € | 0 € | 25 020 € | 0 € | 0 € | 5214 € | 5214 € | 30 234 € | - | 2495 € | 0 € | 0 € | 27 739 € | 30 234 € | 30 234 € |
| 2017 | 6351 € | 0 € | 15 260 € | 0 € | 21 611 € | 0 € | 0 € | 6739 € | 6739 € | 28 350 € | - | 1066 € | 0 € | 0 € | 27 284 € | 28 350 € | 28 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 0 € | - | 0 € | 0 € | 2 |