| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 15 487 € | -15 487 € | 0 € | 1440 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 927 € | 0 € | -16 927 € | - | 0 € | -16 927 € |
| 2020 | 0 € | - | - | - | - | - | - | 11 977 € | -11 977 € | 0 € | 25 647 € | 455 € | 508 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 677 € | 0 € | -37 677 € | - | 0 € | -37 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 582 € | 0 € | 74 056 € | 11 626 € | 86 264 € | 3250 € | 0 € | 15 491 € | 18 741 € | 105 005 € | - | 25 302 € | 97 636 € | 0 € | -17 933 € | 105 005 € | 105 005 € |
| 2020 | 419 € | 0 € | 89 542 € | 11 626 € | 101 587 € | 3250 € | 0 € | 15 831 € | 19 081 € | 120 668 € | - | 24 037 € | 97 636 € | 0 € | -1005 € | 120 668 € | 120 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||