| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 7843 € | 0 € | 0 € | 0 € | 7853 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 € | 0 € | -10 € | - | 0 € | -10 € |
| 2021 | 13 523 € | 0 € | 0 € | 0 € | 14 763 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1240 € | 0 € | -1240 € | - | 0 € | -1240 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 42 € | 0 € | 0 € | 0 € | 42 € | 0 € | 0 € | 0 € | 0 € | 42 € | - | 7265 € | 0 € | 0 € | -7223 € | 42 € | 42 € |
| 2021 | 223 € | 0 € | 0 € | 0 € | 223 € | 0 € | 0 € | 0 € | 0 € | 223 € | - | 7436 € | 0 € | 0 € | -7213 € | 223 € | 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3060 € | 44.0% | 1100 € | 1630 € | 40% |
| 2023 | 5460 € | 30.9% | 1910 € | 2670 € | 40% |
| 2022 | 4170 € | - | 1310 € | 1970 € | 4 |