| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 897 € | 0 € | 0 € | 0 € | 12 213 € | 10 984 € | 12 715 € | - | - | - | - | - | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7158 € | 0 € | -7158 € | - | 0 € | -7158 € |
| 2023 | 7500 € | 0 € | 0 € | 4500 € | 12 152 € | 9797 € | 12 196 € | - | - | - | - | - | 828 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 973 € | 0 € | -22 973 € | - | 0 € | -22 973 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3546 € | 0 € | 5365 € | 0 € | 8911 € | 0 € | 0 € | 100 792 € | 100 792 € | 109 703 € | - | 63 656 € | 0 € | 0 € | 46 047 € | 109 703 € | 109 703 € |
| 2023 | 8 € | 0 € | 2300 € | 0 € | 2308 € | 0 € | 0 € | 110 017 € | 110 017 € | 112 325 € | - | 59 120 € | 0 € | 0 € | 53 205 € | 112 325 € | 112 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5450 € | 23.3% | 690 € | 3240 € | 20% |
| 2023 | 4420 € | 213.6% | 690 € | 2470 € | 2 |
| 2022 | -3890 € | - | 20 € | 130 € | - |