| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 389 € | - | - | - | - | - | - | 10 979 € | 410 € | 635 € | 280 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -505 € | 0 € | -505 € | - | 0 € | -505 € |
| 2024 | 18 367 € | - | - | - | - | - | - | 10 386 € | 7981 € | 693 € | 197 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7091 € | 0 € | 7091 € | - | 0 € | 7091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6505 € | 0 € | 0 € | 0 € | 6505 € | 0 € | 0 € | 2398 € | 2398 € | 8903 € | - | 1260 € | 0 € | 0 € | 7643 € | 8903 € | 8903 € |
| 2024 | 7607 € | 0 € | 0 € | 0 € | 7607 € | 0 € | 0 € | 1399 € | 1399 € | 9006 € | - | 858 € | 0 € | 0 € | 8148 € | 9006 € | 9006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3900 € | 37.8% | 1040 € | 2850 € | 10% |
| 2023 | 2830 € | 5.0% | 190 € | 2640 € | 10% |
| 2022 | 2980 € | - | 380 € | 2590 € | 1 |