| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9277 € | - | - | - | - | - | - | 5102 € | 4175 € | 3750 € | 1140 € | 0 € | 1100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1815 € | 0 € | -1815 € | - | 0 € | -1815 € |
| 2024 | 13 640 € | - | - | - | - | - | - | 3974 € | 9666 € | 7201 € | 910 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1552 € | 0 € | 1552 € | - | 0 € | 1552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 708 € | 0 € | 163 € | 0 € | 13 871 € | 0 € | 0 € | 29 193 € | 29 193 € | 43 064 € | - | 1859 € | 50 000 € | 0 € | -8795 € | 43 064 € | 43 064 € |
| 2024 | 12 554 € | 0 € | 800 € | 0 € | 13 354 € | 0 € | 0 € | 30 831 € | 30 831 € | 44 185 € | - | 1165 € | 50 000 € | 0 € | -6980 € | 44 185 € | 44 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2170 € | 3.3% | 200 € | 330 € | 10% |
| 2023 | 2100 € | 1.9% | 180 € | 300 € | 10% |
| 2022 | 2060 € | - | 150 € | 240 € | 1 |