| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 697 276 € | - | - | - | - | - | - | 292 185 € | 405 091 € | 60 € | 127 995 € | 44 937 € | 60 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 261 062 € | 50 000 € | 211 062 € | - | 0 € | 211 062 € |
| 2023 | 715 626 € | - | - | - | - | - | - | 302 633 € | 412 993 € | 31 € | 126 258 € | 153 330 € | 60 991 € | 0 € | 0 € | 632 € | - | 0 € | - | - | 379 675 € | 25 € | 379 650 € | - | 0 € | 379 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 183 017 € | 0 € | 34 939 € | 75 408 € | 293 364 € | 0 € | 0 € | 268 289 € | 268 289 € | 561 653 € | - | 118 907 € | 0 € | 0 € | 442 746 € | 561 653 € | 561 653 € |
| 2023 | 146 533 € | 0 € | 64 268 € | 77 578 € | 288 379 € | 1 € | 0 € | 270 735 € | 270 736 € | 559 115 € | - | 127 431 € | 0 € | 0 € | 431 684 € | 559 115 € | 559 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 222 310 € | 28.9% | 20 210 € | 50 680 € | 130% |
| 2023 | 172 480 € | 1.0% | 19 510 € | 48 390 € | 130% |
| 2022 | 170 720 € | - | 18 460 € | 45 560 € | 13 |